← Back to the Boutique Hotel model
Your numbers
Build the model around your property
Start from the Boutique Hotel profile, adjust the key drivers to match your property, watch the value update live, then download a PDF of your own model.
Build your own model
Adjust the drivers for your property
Property
Occupancy65%
Revenue drivers
Adoption is incremental — the share Centro causes that wouldn't otherwise happen.
Late check-out% of room-nights$ avg
Room upgrade% of room-nights$ avg
Room service / F&B% of guest-nights$ avg
Restaurant venue A% of guest-nights$ avg
Restaurant / bar venue B% of guest-nights$ avg
Spa & wellness% of guest-nights$ avg
Meeting roomsbookings/day/room$ avg
Events% attendee$ avg
Room-revenue uplift% of room revenue
Merchandise% of guest-nights$ avg
Operational savings — effectiveness
Front-desk call reduction20%
Housekeeping efficiency25%
Energy reduction — rooms10%
Energy reduction — common area10%
Out-of-service room recovery100%
Annual value created
$78K
revenue + savings / year
Additional revenue$63,740
Operational savings$14,323
EBITDA impactrev × 35% + savings~$37K
Centro platform (Activate)
$19,720
initial · then $9,720/yr
≈ 12.4% of value created