← Back to the Luxury Resort model
Your numbers
Build the model around your property
Start from the Luxury Resort profile, adjust the key drivers to match your property, watch the value update live, then download a PDF of your own model.
Build your own model
Adjust the drivers for your property
Property
Occupancy75%
Revenue drivers
Adoption is incremental — the share Centro causes that wouldn't otherwise happen.
Late check-out% of room-nights$ avg
Room upgrade% of room-nights$ avg
Room service / F&B% of guest-nights$ avg
Restaurant venue A% of guest-nights$ avg
Spa & wellness% of guest-nights$ avg
Cabanas / poolside% utilisation$ avg
Room-revenue uplift% of room revenue
Operational savings — effectiveness
Front-desk call reduction20%
Housekeeping efficiency30%
Energy reduction — rooms10%
Energy reduction — common area12%
Out-of-service room recovery100%
Annual value created
$945K
revenue + savings / year
Additional revenue$749,943
Operational savings$194,875
EBITDA impactrev × 35% + savings~$457K
Centro platform (Managed)
$92,000
initial · then $72,000/yr
≈ 7.6% of value created